"""Reperform fictional ordinary-equity and equity-method measurement bridges. Run with: uv run python linden-peak-equity-and-influence.py No third-party packages are required. """ from __future__ import annotations def money(amount: float) -> str: """Format a signed dollar amount with commas and parentheses.""" return f"(${abs(amount):,.2f})" if amount < 0 else f"${amount:,.2f}" print("LINDEN PEAK — EQUITY SECURITIES AND SUPPLIED INFLUENCE") print("All entities, judgments, valuations, and amounts are fictional.\n") listed_cost = 240_000.0 listed_fair_value = 272_000.0 listed_dividends = 6_000.0 listed_fair_value_gain = listed_fair_value - listed_cost print("1. Listed shares — supplied Topic 321 scope") print( f" Fair-value gain in earnings: {money(listed_fair_value)} − " f"{money(listed_cost)} = {money(listed_fair_value_gain)}" ) print(f" Dividend income: {money(listed_dividends)}") print(f" Total current-period earnings: {money(listed_fair_value_gain + listed_dividends)}") print(f" Reported asset: {money(listed_fair_value)}\n") private_cost = 180_000.0 observable_adjustment = 25_000.0 impairment = 10_000.0 private_carrying_amount = private_cost + observable_adjustment - impairment print("2. Private shares — supplied measurement-alternative election") print(f" Acquisition cost: {money(private_cost)}") print(f" Supplied observable price adjustment: {money(observable_adjustment)}") print(f" Less supplied impairment: {money(-impairment)}") print(f" Reported asset: {money(private_carrying_amount)}\n") acquisition_cost = 600_000.0 ownership_fraction = 0.30 investee_income = 300_000.0 investee_dividends = 100_000.0 investee_oci = 12_000.0 inventory_basis_effect = 30_000.0 equipment_basis_difference = 80_000.0 equipment_life_periods = 8 share_of_income = ownership_fraction * investee_income equipment_basis_effect = equipment_basis_difference / equipment_life_periods total_basis_effect = inventory_basis_effect + equipment_basis_effect equity_method_income = share_of_income - total_basis_effect dividend_reduction = ownership_fraction * investee_dividends share_of_oci = ownership_fraction * investee_oci ending_carrying_amount = acquisition_cost + equity_method_income - dividend_reduction + share_of_oci print("3. Harbor holding — supplied significant-influence conclusion") print(f" Acquisition cost: {money(acquisition_cost)}") print(f" Share of income: {money(investee_income)} × 30.0% = {money(share_of_income)}") print(f" Inventory basis effect: {money(-inventory_basis_effect)}") print(f" Equipment basis effect: {money(-equipment_basis_effect)}") print(f" Equity-method income: {money(equity_method_income)}") print(f" Dividend basis reduction: {money(-dividend_reduction)}") print(f" Share of investee OCI: {money(share_of_oci)}") print(f" Ending carrying amount: {money(ending_carrying_amount)}") bridge_check = ( acquisition_cost + equity_method_income - dividend_reduction + share_of_oci - ending_carrying_amount ) print(f" Bridge difference: {money(bridge_check)}\n") print("BOUNDARY") print("This script does not establish Topic scope, an election, transaction") print("comparability, impairment, significant influence, basis values, or disclosure.")