Worked example · EX:transactions-to-statements/direct-close-and-post-closing-trial-balance

Direct close and post-closing trial balance

Prepare Maple Studio's closing entries from a complete adjusted trial balance and check the balances that carry forward.

Updated Sep 5, 2026 Review due Nov 6, 2026
On this page
  1. Try the close first
  2. Calculate the expected ending balance
  3. Record the entries
  4. List the balances that carry forward
Worked-example setupScope and assumptions
  • Maple Studio is treated as a simplified corporation using direct closing entries to Retained Earnings.
  • The listed balances form its complete adjusted trial balance after all adjustments and before closing.
  • No income tax, other comprehensive income, gain, loss, prior-period correction, or other equity change applies.
  • Closing entries do not alter the retained journal, ledger, or source-document history.
Period
Year-end direct close and post-closing trial balance
Units
USD
Rounding
Whole US dollars; no rounding required

Try the close first

Maple Studio is a standalone design-services corporation. Its year runs from January 1 through December 31, 2026. Beginning Retained Earnings is $8,000, Common Stock is $20,000, and no shares were issued or retired. Dividends are $2,000. There are no income taxes or other equity changes in this example.

Prepare direct closing entries, then a post-closing trial balance. Use all the adjusted balances below; the Retained Earnings line does not yet include the current year's closing transfers.

Maple Studio Amount Amount
Adjusted Trial Balance
December 31, 2026 · US Dollars Debit Credit
Cash $19,400
Accounts Receivable 9,600
Equipment 30,000
Accumulated Depreciation $6,000
Accounts Payable 7,500
Wages Payable 1,500
Common Stock 20,000
Retained Earnings 8,000
Service Revenue 46,000
Wages Expense 18,000
Rent Expense 6,000
Depreciation Expense 4,000
Dividends 2,000
Total $89,000 $89,000

Calculate the expected ending balance

Expenses total $18,000 + $6,000 + $4,000 = $28,000. Revenue of $46,000 less those expenses gives $18,000 of net income. Ending retained earnings should therefore be $8,000 + $18,000 - $2,000 = $24,000.

The dividend reduces retained earnings without reducing net income. This distinction matters even when an incorrect calculation happens to give the correct ending equity.

Record the entries

Debit Service Revenue to remove its credit balance. Credit Retained Earnings to transfer the revenue's effect on equity:

December 31, 2026
Account
Debit
Credit
Account type
Service Revenue
$46,000
revenue
Retained Earnings
$46,000
equity

Credit each expense for its debit balance. The matching debit to Retained Earnings is the $28,000 total:

December 31, 2026
Account
Debit
Credit
Account type
Retained Earnings
$28,000
equity
Wages Expense
$18,000
expense
Rent Expense
$6,000
expense
Depreciation Expense
$4,000
expense

Close Dividends separately because it is not part of net income:

December 31, 2026
Account
Debit
Credit
Account type
Retained Earnings
$2,000
equity
Dividends
$2,000
distribution

Each temporary account now has equal debits and credits. Retained Earnings has a $24,000 credit balance: $8,000 + $46,000 - $28,000 - $2,000. The entries do not move Cash or delete the earlier transactions.

List the balances that carry forward

The post-closing trial balance includes the permanent accounts. Accumulated Depreciation remains because it records cost allocated to expense across periods, not just this year's depreciation.

Maple Studio Debit Credit
Post-closing trial balance, December 31, 2026, US dollars
Cash $19,400
Accounts Receivable 9,600
Equipment 30,000
Accumulated Depreciation $6,000
Accounts Payable 7,500
Wages Payable 1,500
Common Stock 20,000
Retained Earnings 24,000
Total $59,000 $59,000

Check the account list as well as the totals. An omitted expense closing line and its matching equity debit can leave equal column totals while retaining a temporary balance. Comparing Retained Earnings with the independent calculation provides another check on the close.

Verified calculation · journal entry

The curriculum loader recomputed this example before it entered the site build. Expand any structured input to inspect the stated facts.

accounts
13 fields
Inspect data
{
  "accounts_payable": {
    "classification": "liability",
    "opening": 7500
  },
  "accounts_receivable": {
    "classification": "asset",
    "opening": 9600
  },
  "accumulated_depreciation": {
    "classification": "contra-asset",
    "opening": 6000
  },
  "cash": {
    "classification": "asset",
    "opening": 19400
  },
  "common_stock": {
    "classification": "equity",
    "opening": 20000
  },
  "depreciation_expense": {
    "classification": "expense",
    "opening": 4000
  },
  "dividends": {
    "classification": "owner-distribution",
    "opening": 2000
  },
  "equipment": {
    "classification": "asset",
    "opening": 30000
  },
  "rent_expense": {
    "classification": "expense",
    "opening": 6000
  },
  "retained_earnings": {
    "classification": "equity",
    "opening": 8000
  },
  "service_revenue": {
    "classification": "revenue",
    "opening": 46000
  },
  "wages_expense": {
    "classification": "expense",
    "opening": 18000
  },
  "wages_payable": {
    "classification": "liability",
    "opening": 1500
  }
}
entries
3 items
Inspect data
[
  {
    "label": "close revenue",
    "lines": [
      {
        "account": "service_revenue",
        "credit": null,
        "debit": 46000
      },
      {
        "account": "retained_earnings",
        "credit": 46000,
        "debit": null
      }
    ]
  },
  {
    "label": "close expenses",
    "lines": [
      {
        "account": "retained_earnings",
        "credit": null,
        "debit": 28000
      },
      {
        "account": "wages_expense",
        "credit": 18000,
        "debit": null
      },
      {
        "account": "rent_expense",
        "credit": 6000,
        "debit": null
      },
      {
        "account": "depreciation_expense",
        "credit": 4000,
        "debit": null
      }
    ]
  },
  {
    "label": "close dividends",
    "lines": [
      {
        "account": "retained_earnings",
        "credit": null,
        "debit": 2000
      },
      {
        "account": "dividends",
        "credit": 2000,
        "debit": null
      }
    ]
  }
]

Recomputed result

Values recomputed by the curriculum loader
MeasureValue
accounts payable7,500
accounts receivable9,600
accumulated depreciation6,000
cash19,400
common stock20,000
depreciation expense0
dividends0
ending credit balances59,000
ending debit balances59,000
equipment30,000
rent expense0
retained earnings24,000
service revenue0
total credits76,000
total debits76,000
trial balance difference0
wages expense0
wages payable1,500